|
PROPOSED CONSOLIDATION OF CSA 79
& RUNNING SPRINGS WATER DISTRICT
5 YEAR PLAN
Proposed consolidation of CSA 79 (Green Valley Lake) and Running
Springs Water District for Sewer and Fire Services to be phased in
over a tentative five year period.
Board Representation: The Consolidated District Board of
Directors will be a seven Member Board with the current Running
Springs Water District Board filling five seats and Green Valley Lake
residents filling two additional seats. After the initial five year
period has elapsed, the Board will revert back to a five member Board
elected at large.
Consolidated District Name: The new consolidated District
name will be determined at the time application is submitted to the
Local Agency Formation Commission (LAFCO).
Rates & Fees: Existing CSA 79 Sewer
Fee $61.40/month
Existing CSA 79 Sewer Availability $30.30/year (Unimproved)
Existing RSWD Sewer Fee $27.45/month plus 15% of water usage plus
$3,00/month loan repayment (average fell-time
RSWD sewer bill is $35-42)
Existing RSWD Fire Availability $65.00/year (Improved)
Existing RSWD Sewer Availability $10.00/year (Unimproved)
After the initial five year period has elapsed, or when the Board
has determined that Green Valley Lake's Sewer infrastructure and
equipment are adequate, we anticipate sewer fees will
change to the rate charged to Running Springs residents at that time
Revenue Accountability: Revenue from Green Valley Lake will
be accounted for independently of Running Spring's revenues
during the initial five year period or when the Board has determined
that Green Valley Lake's Sewer and Fire infrastructure and equipment
are within District specifications. Revenues over expenses will
be appropriated by the Board of Directors into designated CSA 79
improvement District Accounts for future Green Valley Lake capital
improvement projects and equipment purchases. These accounts will
remain in effect after the initial five year period has elapsed.
After the initial five year period, all revenue received from Green
Valley Lake rates, fees, availability charges and property taxes will
no longer be accounted for separately.
Outstanding CSA 79 Fees:
All outstanding fees and charges,
including loan amounts, owed to Running Springs Water District by CSA
79 at the time of consolidation, will be paid in fell at the end of
the initial five year period.
Employee Staffing:
CSA 79 currently has two outstanding loans with the Running Springs
Water District. The first loan has a balance of $333,202 with an
annual payment of $68,013 and is scheduled to be paid off in March,
2017. The newest loan has a balance of $119,947 with an annual payment
of $26,183 and is scheduled to be paid off in January, 2016, The two
loans total $94,196 per year and should continue to be collected from
Green Valley Lake revenues during the initial five year period.
Two additional Sewer Collection Division employees will be hired to
replace the CSA 79 employees and handle the additional workload of
servicing Green Valley Lake, The four existing Green Valley Lake
firefighters will be given the opportunity to continue as paid/call
firefighters with the new consolidated District.
O&M Expenses: Preliminary estimates of
the first year sewer related O&M expenses will include activities such
as pipeline cleaning and videoing, pipeline point repairs, manhole
sealing, etc, The Fire Department related O&M expenses will
include additional staffing and training of paid-call staff,
Capital Expenses: There may
be an immediate need to purchase two vehicles for the new sewer
collection employees if vehicles are not included in the transfer of
services from CSA 79 to the new district. One small 4x4 pick-up track
and one larger 4x4 pick-up track outfitted with a snow plow will be
needed. These vehicles may be purchased new or used and may be
financed.
The CSA 79 lift station telemetry system will need
to be integrated into the Running Springs telemetry system, Additional
items to outfit the collection system would include lockers, two-way
radios, computer equipment, miscellaneous safety equipment and tools.
Items needed to outfit the fire station; vehicles
and firefighters that may be needed immediately after consolidation by
the Fire Department would include pagers, radios (BKs/800 MHz),
computer equipment, turnouts, B.A's, fire apparatus, fire equipment &
tools.
RSWD & CSA 79 SEWER RATE INCREASES
FOR LAST 10 YEARS
|
Fiscal Year |
Running Springs |
CSA 79
|
|
2002-2003 |
2.0% |
15.0%
|
|
2003-2004 |
2.0% |
15.0%
|
|
2004-2005 |
0.0% |
5.0%
|
|
2005-2006 |
2.0% |
5.0%
|
|
2006-2007 |
4.5% |
7.0%
|
|
2007-2008 |
3.3% |
7,0%
|
|
2008-2009 |
4.6% |
3.0%
|
|
2009-2010 |
0.0%
|
3.0%
|
|
2010-2011 |
0.0% |
3.0%
|
|
2011-2012 |
1.6% |
3.0%
|
| Total
10 Year Increase |
20.0% |
66.0%
|
| Average
Annual Increase |
2.0% |
6.6%
|
2011/12 Sewer Rates: $27.45/mo. +
$3.00 loan + 15%of H2O usage (ave. bill $35.42/mo.)
CSA 79 Rate: $61.40/mo.
|